Below is the CACC budget for FY 2000, as provided by CACC.


CACC BUDGET FOR 2000
REVENUE
DOH

7,791,094

Other Government

58,360

Private Gifts & Grants

260,000

Shelter Revenue

350,000

Other Revenue

5,000

TOTAL REVENUE

8,464,454

EXPENDITURES
Salaries & Wages

4,700,000

Fringe Benefits

1,175,000

Subtotal Personnel Services

5,875,000

Professional Fees - Security

150,000

Professional Fees - Other

100,000

Medical Services - Vet Fees

130,000

Medical Services - Supplies

185,000

Medical Services - Other

30,000

Supplies - Office

60,000

Supplies - Animal Food

125,000

Supplies - Other

265,000

Vehicle Expense

325,000

Telephone

110,000

Postage & Delivery

20,000

Occupancy

200,000

Facilities Maintenance

125,000

Equipment Operating Costs

60,000

Computer Expenses

150,000

Equipment Purchases

250,000

Printing & Publications

40,000

Travel

20,000

Insurance

60,000

Advertising

200,000

Staff Training & Development

40,000

Other Expenses

25,000

Subtotal OTPS Expenses

2,670,000

TOTAL EXPENSES

8,545,000

NET SURPLUS / (DEFICIT)

(80,546)


| SRAC HOME PAGE |